Document RGO & social income

Corrected formula

Corrected formula

1 files changed, 38 insertions, 17 deletions

diff --git a/docs/simulation/calculations.yaml b/docs/simulation/calculations.yaml
index 3e0f931..8de4aba 100644
--- a/docs/simulation/calculations.yaml
+++ b/docs/simulation/calculations.yaml
@@ -13,17 +13,13 @@ Budget:
     MGQ: Money good quanity = total production of goods with money = yes
     GOLD_TO_CASH_RATE: defines.country.GOLD_TO_CASH_RATE
 Diplomacy:
-  Monthly diplomatic points gain:
-    formula: defines.country.BASE_MONTHLY_DIPLOPOINTS * (1 + sum of diplomatic_points + sum of diplomatic_points_modifier)
-  Total base influence gain:
-    formula: defines.country.BASE_GREATPOWER_DAILY_INFLUENCE * (1 + sum of influence) * (1 + sum of influence_modifier)
-  Base influence gain per country:
-    if total priority bars > 0:
-      formula: Total base influence gain * priority bars / total priority bars
-    else:
-      formula: Total base influence gain / number of countries (excluding banned)
-  Colonisable life rating:
-    formula: defines.country.COLONIAL_LIFERATING + sum of colonial_life_rating
+  Monthly diplomatic points gain: defines.country.BASE_MONTHLY_DIPLOPOINTS * (1 + sum of diplomatic_points + sum of diplomatic_points_modifier)
+  Influence:
+    Total base influence gain:  defines.country.BASE_GREATPOWER_DAILY_INFLUENCE * (1 + sum of influence) * (1 + sum of influence_modifier)
+    Base influence gain per country:
+      if total priority bars > 0: Total base influence gain * priority bars / total priority bars
+      else: Total base influence gain / number of countries (excluding banned)
+  Colonisable life rating: defines.country.COLONIAL_LIFERATING + sum of colonial_life_rating
 POPs:
   Monthly pop growth:
     formula: BASE_POPGROWTH + (min(40, LR * (1 + LRM)) - MIN_LIFE_RATING_FOR_GROWTH) * LIFE_RATING_GROWTH_BONUS + population_growth + pop_growth + global_population_growth/10
@@ -36,9 +32,34 @@ POPs:
     population_growth: Sum of population_growth modifiers
     pop_growth: Sum of pop_growth modifiers
     global_population_growth/10: Sum of global_population_growth modifiers
-  Consciousness from literacy:
-    formula: defines.pops.CON_LITERACY * Plurality * POP literacy * (1 + literacy_con_impact)
-  Life needs scalar:
-    formula: (1 + Plurality) * (1 + 2 * Consciousness / defines.pops.PDEF_BASE_CON) * (1 + sum of goods_demand) * defines.pop.BASE_GOODS_DEMAND * POP size / 200000
-  Everyday & luxury needs scalar:
-    formula: Life needs scalar * (1 + number of inventions * defines.pops.INVENTION_IMPACT_ON_DEMAND)
\ No newline at end of file
+  Attitudes:
+    Consciousness from literacy: defines.pops.CON_LITERACY * Plurality * POP literacy * (1 + literacy_con_impact)
+  Needs:
+    Life needs scalar: (1 + Plurality) * (1 + 2 * Consciousness / defines.pops.PDEF_BASE_CON) * (1 + sum of goods_demand) * defines.pop.BASE_GOODS_DEMAND * POP size / 200000
+    Everyday & luxury needs scalar: Life needs scalar * (1 + number of inventions * defines.pops.INVENTION_IMPACT_ON_DEMAND)
+  POP income:
+    Pensions: 2 * pension_level * administrative efficiency * social spending slider * base life needs price * (1 - effective tax) * POP size / 200000
+    Unemployment subsidies: 2 * unemployment_benefit * administrative efficiency * social spending slider * base life needs price * (1 - effective tax) * POP size / 200000
+    Wages:
+      Minimum (worker) wage: 2 * minimum_wage * administrative efficiency * base life needs price * (1 - effective tax) * POP size / 200000
+      RGO wages:
+        Owners:
+          if minimum worker wages > normal worker wage:
+            formula: (RGO income - total worker income) * owner POP size / owners * (1 - effective tax) 
+          else:
+            formula: RGO income * min(0.5, 2 * owners / workers) * owner POP size / owners * (1 - effective tax) 
+            owners: total size of owner POPs in state
+            workers: number of employed workers in RGO
+            min(0.5: Hardcoded maximum of half the RGO income.
+            2*: Hardcoded value.
+        Workers:
+          if is_slave: 0
+          else:
+            if minimum wage > normal wage:
+              formula: min(minimum wage, RGO income * employed workers in POP / total non-slave employed workers) * (1 - effective tax) 
+            else:
+              formula: RGO income * max(0.5, 1 - 2 * owners / workers) * employed workers in POP / total non-slave employed workers * (1 - effective tax) 
+              owners: total size of owner POPs in state
+              workers: number of employed workers in RGO
+              max(0.5: Hardcoded minimum of half the RGO income.
+              2*: Hardcoded value.
\ No newline at end of file